|
发一份中介给的报表请大家分析一下,中介出价32w,该还价多少合适
此文章由 paulji 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 paulji 所有!转贴必须注明作者、出处和本声明,并保持内容完整
SALES $ 2010 2009
Sales Turnover $ 459,488 328,938
LESS COST OF GOODS SOLD
Opening Stock 7250 0
Purchases 132,684 103,791
139,934 103,791
Closing Stock 6,430 7,250
133,504 96,541
GROSS PROFIT FROM TRADING 325,984 232,397
EXPENDITURE
Accountancy Fees 750 550
Advertising 20,677 14,802
Bank & Merchant Fees 1,684 1,359
Borrowing Costs 190 186
Cleaning 29 75
Computer expenses 365 847
Depreciation 5,400 4,787
Electricity 11,104 6,000
Filling Fees 0 0
Gas 345 144
Hire of Plant & Equipment 145 132
Insurance 2,148 3,208
Interest Paid 6,854 7,525
Magazines, Journals & Periodicals 125 278
Pest Control 24 0
Postage, Printing & Stationery 150 404
Rent 76,000 76,000
Repairs & Maintenance 970 966
Royalties 36,759 26,315
Security Costs 190 0
Staff Training & Recruitment Expenses - 271
Sundry Expenses 236 306
Superannuation Contributions 3,964 1,849
Telephone 1,964 930
Wages 72,428 73,918
Work Cover 1,500 793
23,9705 18,2045
PROFIT FROM ORDINARY ACTIVITIES 86,279 50,352 |
|