|
此文章由 cathyruining83 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 cathyruining83 所有!转贴必须注明作者、出处和本声明,并保持内容完整
cani你做了那个软件上面的50道题没有?都是关于business combination的。其中有一个题,我想不明白: Large Ltd owns 70% of issued capital of Little Ltd. During year ended 30 June 2011. Little sold inventory to Large at a profit of $100k, (100% inventory still on hand at 30 June 2011).
in prior reporting period, Little sold inventory to large at a profit $30k. The inventory was all on hand at 30 June 2010 but was sold by 30 June 2011.
During year ended 30 June 2011 Little sold equipment to Large for $280k at a loss of $30k, the equipment was sold on 1st July 2010 and is depreciated on a straight-line basis, the equipment has a remaining useful life of 5 yrs with scrap value of 0.
On 1 Jan. 2010 Little sold machinery to Large for $300k at a profit of $30k. The machinery is depreciated on a straight-line basis over 5 yrs. The esitmated residual is 0.
The profit for the year ended 30 June 2011 of Little was $550k. what is the NCI in the consolidated profit for the year?
My thinking: NCI = 30% x ( subsidiary profit of the year - unrealised profit after tax + unrealised loss after tax + realised profit from previous year after tax)
= 30% x (550k - 70k + 21k + 24x70% - 21x70%) = 150.93k
But the answer is 30% of profit for the year - unrealised profit after tax + unrealised loss after tax + realised profit after tax - realised losses after tax
= 550 - 70 +21 + 36x70% - 6x70% = 156.6k
I am totally confused now.... should all the realised profit and loss have already been included in the profit for the year ???
我彻底晕菜了.....麻烦大家讨论一下,看看这题是怎么回事?还是我的公式就是不对的.... |
|