新足迹

 找回密码
 注册

精华好帖回顾

· 准备姜醋 - 两年前写的,来捞点分 (2008-12-30) janine · 愤怒、自由、理想与爱 —— 怀念家驹 (2007-5-21) 木头
· 万圣节南瓜灯 (2006-10-18) poloand · 终于买到了理想的corolla,填坑完毕,欢迎加分助我早日摆脱光脚族 :) (2008-5-15) distantmusic
Advertisement
Advertisement
查看: 9831|回复: 64

[个股讨论] 个人总结(个人记录资料贴) [复制链接]

发表于 2010-9-28 22:41 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
本帖最后由 gypgypgyp 于 2018-9-25 16:45 编辑

gypgypgyp个人投资组合指数

计算方法
1. 2009年9月1日预设为100点
2. 每年做一次计算
3. 每年年终修正计算根据当年回报率来进行
4. 以澳币计价
5. 指数忽略资金投入/取出,仅以年回报率加乘
6. 年终日期为9月1日

范例
D年 100点
D+1年 回报率 X%,指数等于 100*X%
D+2年 回报率 Y%,指数等于 100*X%*Y%
依此类推

GYPGYPGYP Index

2009-9-1(100点)
2010-10-1 (97点)
2011-9-1 (143.64)

以下为各年投资总结目录
第一年总结 15楼
第二年总结 35楼


重开更新如下:
2018年年终总结写在60楼







[ 本帖最后由 gypgypgyp 于 2011-9-1 18:19 编辑 ]

评分

参与人数 6积分 +27 收起 理由
老杏 + 8 谢谢奉献
qunlbao + 2 感谢分享
Martin_2F + 4 感谢分享

查看全部评分

Advertisement
Advertisement

发表于 2010-9-28 23:08 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
目标9 更换Broker

发表于 2010-9-28 23:14 |显示全部楼层
此文章由 大飞熊 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 大飞熊 所有!转贴必须注明作者、出处和本声明,并保持内容完整
原帖由 gypgypgyp 于 2010-9-28 22:41 发表
一年级毕业总结

2009-9-1 到 2020-10-1年度总结

总结比预定的时间晚了一个月,以后的年度总结争取按时写。

本年作为投资的第一个年度表现差强人意。

总投资到目前为止亏损3%左右。一年来交易37次。不过澳币对纽币 ...



GMG ??不是做房地产的吗?怎么采矿去了?
走别人的路,让别人走投无路

退役斑竹

发表于 2010-9-28 23:57 |显示全部楼层
此文章由 Devil_Star 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 Devil_Star 所有!转贴必须注明作者、出处和本声明,并保持内容完整
原帖由 大飞熊 于 2010-9-28 23:14 发表



GMG ??不是做房地产的吗?怎么采矿去了?


同问, 俺09年钓鱼钓上来保存至今的GMG, 怎么变成钾盐股?
海賊王に俺はなる!
背中の傷は、剣士の恥だ!
生きたいッ!
パンツ見せてもらってもよろしいでしょうか!
It is not the strongest of the species that survives, nor the most intelligent, but rather the one most adaptable to change.
[img][/img]

发表于 2010-9-29 08:59 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
是GMM  手抖了

发表于 2010-9-29 10:04 |显示全部楼层
此文章由 tonyju626 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 tonyju626 所有!转贴必须注明作者、出处和本声明,并保持内容完整
hehe, I have CNP too cost @ 0.3 ...
Advertisement
Advertisement

发表于 2010-10-12 18:42 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
Projected Revenue/Profit for 2011.

ASSUMPTIONS FOR 2011:-

-75% increase to the 2009 Benchmark (97dmtu cents - Yandi Fines)
-5% Premium to the Benchmark (50% Production only)
-Exchange Rate 88 cents USD/AUD
-Operating Expenses $42 AUD
-Fines, Western Australia Royalties @5.625%
-1.5Mtpa 2011 (50% Nullagine Joint Venture)
-57% Fe
-Capex, USD$50M, HengHou Industries Interest Free Loan

-BCI to give 25% of it's revenue to FMG for the first 3Mtpa of the NJV production. The 25% will cut in once the price per tonne exceeds USD$60. FMG will be paying for the Royalties on the extra Revenue. BCI to pay for all Opex on it's 1.5Mt and Depn or Amort. (BCI doesn't pay the Tax on a Revenue BCI won't receive).

-Resource Rent Tax. 22.5% to be taken out of Profit, (Over 14% threshold), once the Profit exceeds $50M. That could be wrong but since I don't fully understand issues such as what can be written off etc. I'll allow others to alter any mistake I've made.

- I'm also going to assume that HengHou Industries will give BCI AUD$10.92M for their 8M options - 6M@$1.35 + 2M@$1.50, before the end of 2011. Regarding the remaining 3.7M options. The only options that expire before 2012 are $1.25 to $2.00 (Employees). The Directors options have a excercise price of $1.85 and $2.00. I will assume that all those options will be excercised. Therefore 500,000 options to be excercised before the end of 2011. So instead of 83,911,000 shares to be used for the EPS calculation. There will be 92.411M shares.

CALCULATIONS:-

US 97 cents dmtu times 1.025%(Premium 50% Prod.)= 99.425 cents
US 99.425 cents times 1.75%(Benchmark Increase)=174 cents
USD $1.74 times 57 (Fe Content)= USD $99.18 per tonne
[USD$60 times 1.5M = USD$90M] + [75%_USD$39.18M times 1.5M = USD $44.775M] = USD $134.775M
USD $134.775M divide 0.88 (Exchange Rate)= AUD $153.15341M
AUD$153.15341M + AUD$3.2M (Interest)= AUD$156.35341M (Revenue)
AUD$156.35341M minus AUD$71.8M (Opex including Royalties)= AUD$84.55341M
AUD$84.55341M minus 1M (Admin.)= AUD$83.55341 (EBITDA)
AUD$83.55341M minus 1.9M (Depn + Amort)= AUD$82.65341M (EBIT)
AUD$82.65341M minus 30% (Company Tax)= AUD$57.857387
AUD$ 57.857387 minus RRT AUD$1.5204043845M = AUD$56.337M (NPAT)

***Calculations for RRT***_$7.857387M (Over $50M)_[AUD$1.10003418M RRT Free] + [22.5% deducted from AUD$6.75735282M = AUD$5.2369484355M]= AUD$1.5204043845M

AUD$56.337M divide 92.411M shares = (EPS)
Earnings Per Share (EPS) = 61 cents per share (Unexercised Options aren't included in a EPS calculation)

Current Share Price is $1.63

Equals a P.E Ratio of 2.672

Considered value for a non specuative producing mine with a mine life of a minimum 10 years (BCI mine life projection, 17 years - Refer to Shaw Research notes) is a PE Ratio of 8, (Research Analyst Recommendation)

BCI trading at a P.E Ratio of 8 would equal Share Price of $4.88


***PLEASE - DO YOUR OWN RESEARCH***

发表于 2010-10-12 18:43 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
HUN intend to dual list

发表于 2010-10-12 18:48 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
Near the beginning of 2012, the NJV should be at full production. This depends on the loading facility being ramped up to cope with 5Mtpa.

I admire the "Go get um" attitude of BCI management. Some may have preferred a cautious approach. To delay production until BCI received approvals. Than work on awarding contracts for trucking and Mine camp construction.

For me, NO WAY. If we never backed ourselves and our abilities we'd never go anywhere or do anything. Go for it BCI management, back yourselves.

FMG were responsible for the 6 month delay for not signing the NJV back in June 2009. But only offically signing in December 2009. That delayed proceedings by 6 months. If it was up to BCI management we would have been close to mining already. It's a shame that BCI management was left to "Carry the Can" for something that wasn't it's fault. FMG wanting to see the offical test pit results before signing was unneccessary looking at what BCI had to offer regarding proof of the quality of the Nullagine ore.

What made it worse for BCI management was that they couldn't say a thing. They had to swallow their pride and try to make the best of the situation. BCI management couldn't blame FMG for the delay. The circumstances are, BCI is relaying on FMG for infrustucture, the last thing that BCI management could or want to do is "Bag" FMG for not signing right from the start. So not a word could of been said by BCI management for the delay, which must have been frustrating for BCI management.

Regarding future deadlines. I'm sure that there maybe a few bumps on the way. But if any company's management could deliver, BCI management could.

At the 2009 "Diggers and Dealers Conference", Atlas Iron won miner of the year. I nominate BC Iron for 2010 miner of the year. Why not? They will be producing at the end of this year because they made the decision to communicate with FMG right at the start once BCI realised that they had a feasible mine. NO other miner chose to do this except for AGO. AGO in the end decided to walk away from their MoU with FMG. Time will tell whether that was the correct decision. I say, as time goes by, it'll get harder and harder for AGO to strike a favorable deal with FMG. Not neccessarily because FMG doesn't want to rail AGO ore. But FMG are stretched already with their loading facilities etc.

It absolutely AMAZES me when Juniors pull numbers out of the air like BRM's 17Mtpa and expect they will be able to get that amount of IO to port on someones rail. FMG is struggling at the moment with 40Mtpa (memory). Do they really think that FMG wouldn't like to export 60, 80t a year. Of course FMG would. But Ultimately, until FMG can get a Multi Billion cash injection from Chinese investors FMG's hands are tied. People don't understand this issue. It's not only about having a rail line, it's also having the loading facilities as well to get the IO onto a Train, as well as enough Trains, to get the stuff to the port. To note, the reason the NJV is only producing 3Mt in the first year is because there isn't the loading facilities to handle 5Mt. FMG is pushing to handle an extra 2Mt of NJV IO until 2012, they are that stretched. How the heck does BRM think, that FMG could cope with 17Mt of extra IO to load.

As for BHP being an option. BHP has said that the earliest that Third parties could obtain access to BHP rail is 2014. And that's only on the unlikely chance that BHP doesn't appeal if it losses it's court case. In the court case FMG could only find 20Mt of spare capacity on BHP rail. FRS and BRM combined are looking for 30Mtpa. AGO is looking of rail capacity as well as FMG for Mindy Mindy. All up, 4 miners are fighting over 20Mt of spare capacity. By the time BHP are forced to hand over Third party access they WILL be at full capacity which means BHP doesn't have to give Third party access. There's also the question on BHP's conduct if they are forced to give over Third party access. BRM may wish to export 17Mtpa on BHP rail. But Ultimately, that's up to BHP on how "Nice" they wish to play with these Third parties.

The other thing to consider is what BCI posters have been discussing about recently. The fact that at the moment Port Hedland is restricted to 6Mtpa of trucking into the town itself. This not a figure that can rise because that is the limit of what the roads can cope with. So hauling the IO by roads isn't an option either.

At present, we can't really seperate BCI from other miners because other junior miners are making the same noises regarding Infrustucture deals as BCI is. However, time will tell us to whether any of the other Juniors wishes come true. From what I've said above, I doubt that they will. I'm including other miners such as FRS, FMS, GIR and even potentially the big and mighty AGO in this mix.

I give it until Christmas 2010 for the "Penny to drop with these Juniors". It's all very exciting for them to expect an Infrustucture deal to come shortly for 17Mtpa. I'm sure as I type these words, they're doing up future projections on that amount of DSO they will be exporting and the fact that these Juniors are soooooooooooooooo under-rated. BRM's management I'm lead to believe as told BRM shareholders that they can expect some sort of Infrustructure deal by the middle of the year.

I guess time will tell on whether I'm right, and they won't .... Or they're right and they do.

Just to end, some info I found interesting. I found this in DJ Carmichael's Iron Book 2007.

http://www.brockman.com.au/pdf/r ... ok_DJCarmichael.pdf

On page 8 it mentions the shipping rates for Chinese mills.
South America (Vale) to China, it is US$70 to US$100t
Australia to China, it is only US$25 to US$35t

发表于 2010-10-15 00:29 |显示全部楼层

HUN

此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
- Very early production opportunities from their 2 lead projects in Mongolia where the regulatory and fiscal regimes are quite supportive.

- I also personally see other advantages in holding this stock LT. Australian mines are getting deeper and older. Like gold the easy, cheap coal is not there anymore. Coal in mongolia is for the most part open-cut from the surface...hence cheaper cost to produce. This offests the fact that the coal is not as high in grade as ours.


- The govt is also trying to get some rail projects off the ground which will help HUN and other juniors in Mongolia. The Tavan Tolgoi open cut mine in Mongolia is one of the oldest operating since 1967 and containing estimated 5 billion tonnes in reserves. The problem it has is that it's about 400km from the nearest rail network (it's in the desert basically). The govt wants to build a rail network to link Tavan via rail to the north of the country and also they want to link it to the Trans Siberian railway (the Russians would invest....for a return ofcourse). The idea here is to rail it to Vladivostok (a shipping hub). So it's not just all about Chinese customers....it is a very short boat ride to Japan and other customers from the port. This would make Mongolia a big threat competition wise to Australian coal as the production costs and shipping costs to some of our major customers is much less. They would be able to offer the coal (albeit it is a lower grade than ours) at much cheaper prices per tonne.


Obviously this is a LT deal. Think 5-8 years. HUN's interests are near the Tavan mine, therefore it would have access to infrastructure in the future if this were to occur as planned. It also makes HUN an obvious takeover for big established players in the region (think Ivanhoe and RIO's interests in the region).

-------------------------------------------------------------------------------------------------------------------------



Unst Khuadang mine:

- Hunnu Coal owns 75% of Unst Khudang mine. HUN is aiming to produce btw 1Mtpa then grow.
- When producing from Unst the plan will be to transport materials to China by rail.
- expecting maiden JORC from Unst Khudang shortly. Exploration target is btw 250-500mt
- Mine is less than 250km from Tavan Tolgoi (if the scale on the map is right).

Tsant Uul site:

- 90% owned by HUNNU.
- Next to road that enters Chines border
- Maiden JORC also around the corner.

Tenuun:
-2 rigs operating here
- Pretty sure this is thermal coal only.

Buyan mine
- Adjacent (pretty much) to T Tolgoi

Rail line from Tavan Tolgoi to Chines border is expected to be completed in the next 4-5years by players other than HUNNU. Leighton is involved in that. Tsant Uul is close to this rail line and 200km from Chinese border. The Buyan project timeline is for completion about the same time aas the rail network.

---> The govt. is trying to be responsible and stable + encourage investment and a fair operating envronment. For coal, royalties are 5% of revenue leaving Mongolia, 2% for domestic sales.

- Corporate tax is 10% on profits, and then a 15% marginal rate kicks in for revenue over $300 million USD. That's 25% total, still less than Australia.

- Hunnu and most other mining projects in Mongolia such as copper, gold and even iron ore are south of the country next to China. So HUNNU ineviutably benefits from infrastructure on it's doorstep.

[ 本帖最后由 gypgypgyp 于 2010-11-27 10:36 编辑 ]

发表于 2010-10-16 12:07 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
发热量为6000大卡/千克的大同优混煤
发热量为5800大卡/千克的大同优混煤
发热量为5500大卡/千克的优质动力煤
发热量为5500大卡/千克的山西优混煤
发热量为5000大卡/千克的普通动力煤

发热量为4800大卡/千克的朔州动力煤

发热量为3100大卡/千克的褐煤




从广义上来讲,凡是以发电、机车推进、锅炉燃烧等为目的,产生动力而使用的煤炭都属于动力用煤,简称动力煤。


标准煤只是一个概念,其实是不存在的。标准煤又叫标准燃料,是计算能源总量和折合各种能源的综合指标。由于不同的能源所含热量不同,故须用一个统一标准加以计算和比较。我国规定每公斤标准煤的含热量为7000 Cal,以此可把其他能源的折合成标准煤计算,如石油每公斤发热量为10000 Cal,天然气每立方米发热量为9312 Cal,则相当标准煤的比率分别为1.429和1.33。



中国褐煤量只有2118亿吨,与世界褐煤资源量约占世界煤炭资源总量的1/3相比,比例也很低,约占全国总资源量的1/20以下,主要分布在内蒙古东部、云南东部、东北和华南也有少量。
一般蒙东的褐煤发热量在3700-3800大卡,平庄矿的褐煤大概在4000—5000大卡。理论上存在6500大卡的褐煤,但是实际市场上根本买不到6500大卡的褐煤。市场上常见的褐煤一般在4500卡一下。


褐煤的颜色为深褐色,含碳量为25-35%,水分含量高达66%,灰分含量为6%-12%[1]。其发热量为10-20兆焦耳/千克
褐煤的成煤年代要比普通煤年轻,一般存在于第三纪的地层中。一般分为两种—木煤和真褐煤。

1大卡=1000卡=4200焦耳=0.0042兆焦



根据煤中含有的挥发性成分多少来分类,可以分为贫煤(无烟煤,含挥发分低于12%)、瘦煤(含挥发分为12-18%)、焦煤(含挥发分为18-26%)、肥煤(含挥发分为26-35%)、气煤(含挥发分为35-44%)和长焰煤(含挥发分超过42%)。其中焦煤和肥煤最适合用于炼焦碳,挥发分过低不粘结,过高会膨胀都无法用于炼焦,但一般炼焦要将多种煤配合。
Advertisement
Advertisement

发表于 2010-10-16 12:13 |显示全部楼层
此文章由 gypgypgyp 原创或转贴,不代表本站立场和观点,版权归 oursteps.com.au 和作者 gypgypgyp 所有!转贴必须注明作者、出处和本声明,并保持内容完整
Name                                               Volatiles % C Carbon % H Hydrogen % O Oxygen % S Sulfur % Heat content kJ/kg
Braunkohle (Lignite)                        45-65         60-75            6.0-5.8              34-17            0.5-3          <28470
Flammkohle (Flame coal)              40-45         75-82             6.0-5.8              >9.8              ~1               <32870
Gasflammkohle (Gas flame coal)  35-40         82-85            5.8-5.6               9.8-7.3         ~1               <33910
Gaskohle (Gas coal)                       28-35         85-87.5         5.6-5.0               7.3-4.5         ~1               <34960
Fettkohle (Fat coal)                         19-28         87.5-89.5      5.0-4.5               4.5-3.2         ~1               <35380
Esskohle (Forge coal)                    14-19         89.5-90.5      4.5-4.0               3.2-2.8         ~1               <35380
Magerkohle (Non baking coal)      10-14         90.5-91.5      4.0-3.75             2.8-3.5         ~1                 35380
Anthrazit (Anthracite)                        7-12         >91.5             <3.75                 <2.5              ~1               <35300